Investment Property Calculator

An investment property calculator is a free online tool that analyzes a rental property's cash flow, cap rate, and cash-on-cash return. It factors in vacancy, maintenance, and property management costs. Free, no sign-up required.

Investment Property Details

?Enter your property price.
?The amount you plan to pay upfront when purchasing the home.
?The annual interest rate on the mortgage loan.
?The length of your mortgage in years. Common terms are 15 or 30 years.
?The annual property tax rate as a percentage of home value.
?Enter your annual insurance.
?Monthly homeowners association (HOA) fees, if applicable.
?The monthly rent amount you currently pay or expect to pay.
?Expected percentage of time the property is vacant.
?Enter your maintenance rate.
?Enter your management rate.
?Expected annual home value appreciation.
End of inputs

Investment Property Analysis

Monthly Cash Flow
-$599.09

-$7,189.04 / year

Cap Rate
3.93%

NOI / price

Cash-on-Cash
-8.22%

Annual cash flow / down

Annual NOI
$13,768.00

Before debt service

Loan Amount
$262,500.00

After down payment

Monthly P&I
$1,746.42

Mortgage payment

Monthly Cash Flow Breakdown
Annual NOI vs Debt Service
Key Insights
Your cash flow is negative — $7,189.04/year ($599.09/month) out of pocket. You're paying the tenant's rent shortfall every month. This works only if appreciation and equity build-up exceed the cash flow drain. Renegotiate the price, raise rent, or increase the down payment.
Your -8.22% cash-on-cash return is below your 7.00% mortgage rate — this is negative leverage. The property's yield doesn't cover the financing cost, so appreciation and equity build-up are the only sources of return. Acceptable in high-appreciation markets but risky long-term.
Your 3.93% cap rate is low — below the 5%–6% U.S. average. This is common in high-appreciation coastal markets (where investors accept low yields for growth) but risky in flat markets. The property barely covers expenses before debt service; with a mortgage, cash flow will likely be negative.
Your 25.00% down payment is standard for investment property — most lenders require 20%–25% down for non-owner-occupied homes. This balances leverage and safety: you benefit from appreciation on the full property value while keeping monthly payments manageable.
Your 3.00% appreciation assumption is realistic — in line with the U.S. long-term average. Appreciation is the primary wealth builder in real estate; compounding over 10+ years is powerful. Local markets vary widely: verify with historical price data for your specific ZIP code.
Your operating expenses of $942.67/month are 42.85% of rent — within the typical 40%–55% range for residential rentals. Tax, insurance, maintenance, vacancy, and management are all accounted for.

Summary: Effective gross income $2,090.00/mo − operating expenses $942.67/mo − mortgage P&I $1,746.42/mo = -$599.09 monthly cash flow. Cap rate 3.93%, cash-on-cash -8.22%.
Guide

How to Use This Calculator

  1. 1Enter the property purchase price in the Property Price field.
  2. 2Set the down payment. Most rental-property loans require 20%–25% down.
  3. 3Set the mortgage rate. Investment-property rates are typically 0.5%–0.75% higher than primary-residence rates.
  4. 4Choose the loan term (typically 30 years for rentals to maximize cash flow).
  5. 5Enter the property tax rate, annual insurance, and any HOA fees.
  6. 6Set the monthly rent you expect to charge. Verify with local rental comps (Zillow, Rentometer, Craigslist).
  7. 7Set the vacancy rate (typically 5%–8% of gross rent) to account for tenant turnover.
  8. 8Set the maintenance rate (typically 1%–2% of property value per year) to account for repairs and capital expenditures.
  9. 9Set the management rate (0% if self-managing, 8%–12% if hiring a property manager).
  10. 10Set the expected annual appreciation rate. The U.S. long-term average is 3%–4%.
  11. 11Review monthly cash flow, cap rate, and cash-on-cash return, and read the AI insights for guidance on whether the deal pencils out.
Formula

How It's Calculated

Investment property cash flow analysis combines three metrics:

1. Net Operating Income (NOI):
   NOI = (Gross Rent × (1 − Vacancy Rate) − Operating Expenses) × 12
   where Operating Expenses = Property Tax + Insurance + HOA + Maintenance + Management

2. Cap Rate:
   Cap Rate = NOI / Purchase Price

3. Cash-on-Cash Return:
   Cash-on-Cash = Annual Cash Flow / Down Payment
   where Annual Cash Flow = NOI − Annual Mortgage P&I

Debt Service Coverage Ratio (DSCR):
  DSCR = NOI / Annual Debt Service
  Lenders typically require DSCR ≥ 1.2 for rental loans

Example: $350,000 property, 25% down ($87,500), 7% rate, 30 years
  Loan amount = $262,500
  Monthly P&I = $1,747
  Property tax = $350/month (1.2% × $350,000 / 12)
  Insurance = $125/month
  Vacancy (5% on $2,200 rent) = $110/month
  Maintenance (1% × $350,000 / 12) = $292/month
  Management (8% × $2,200) = $176/month
  Total OpEx = $953/month
  Effective gross income = $2,090/month
  NOI = ($2,090 − $953) × 12 = $13,644/year
  Cap rate = $13,644 / $350,000 = 3.90%
  Annual cash flow = $13,644 − $20,964 = −$7,320 (negative)
  Cash-on-cash = −$7,320 / $87,500 = −8.4% (negative)
Glossary

Key Terms

FAQ

Frequently Asked Questions

Related Calculators