529 Plan Calculator

A 529 plan calculator is a free online tool that projects your college savings growth and tells you whether you're on track to cover projected tuition costs. It shows projected savings, total contributions, earnings, and funding surplus or shortfall. Free, no sign-up required.

529 Plan Details

?Enter your current balance.
?How much you contribute monthly to retirement savings.
?Enter your annual return.
?Enter your years to college.
End of inputs

Your 529 Plan Projection

Projected Savings
$76,454.76

At college start

Total Contributions
$51,000.00

Over 10 years

Total Earnings
$25,454.76

49.91% of contributions

Projected Cost
$206,409.74

4-year inflated cost

Funding Gap
-$129,954.98

Shortfall

Status
Shortfall

Increase contributions

Current: $15,000.00. Monthly: $300.00. Rate: 6.00%. Years to college: 10. Inflation: 5.00%. Projected savings: $76,454.76 vs projected cost: $206,409.74 (-$129,954.98 shortfall).
Savings Balance vs Annual College Cost Over Time
Projected Savings vs Cost vs Funding Gap
Key Insights
You have a $129,954.98 shortfall — projected savings cover less than 75% of the $206,409.74 projected cost. To close the gap: increase monthly contributions, extend the saving horizon, or expect to cover the rest with scholarships, loans, or current income. Every $100/month extra over 10 years at 6% adds ~$16,000.
Your $300.00/month contribution is low relative to the $206,409.74 goal. Consider increasing to 10%–15% of income, or use windfalls (bonuses, tax refunds, gifts) to boost the balance. State tax deductions often make 529s attractive even at lower contribution levels.
Your 5.00% college cost inflation is typical — matching the long-term ~5% trend for U.S. colleges. This rate has slowed in recent years (3%–4%) but historically ran 5%–7%. Plan for the higher end; if inflation slows, you'll have a surplus.
Your 10-year horizon is moderate — enough for meaningful growth but require a balanced allocation. A 60/40 to 70/30 stock/bond mix balances growth and protection. Shift toward bonds (80/20 cash/bonds) in the final 3–5 years before college to lock in gains.
Investment earnings of $25,454.76 add 49.91% on top of your $51,000.00 contributions — a meaningful boost from tax-free growth. Longer horizons and higher returns amplify this effect; consider whether your allocation is aggressive enough for the time horizon.

Guide

How to Use This Calculator

  1. 1Enter your current 529 balance — the amount already saved.
  2. 2Set your monthly contribution. Aim for 10%–15% of income; even $200/month from birth builds significantly.
  3. 3Choose the expected annual return. Use 6% for a balanced age-based portfolio; 7%–8% for a stock-heavy allocation while the child is young.
  4. 4Set the years to college. Newborn → 18 years; current high-schooler → 1–4 years.
  5. 5Set the college cost inflation rate. 5% is the long-term U.S. average; 3%–4% reflects recent slower growth.
  6. 6Review the projected savings, total contributions, total earnings, and projected college cost in the result panel.
  7. 7Check the funding gap: a positive number means surplus; negative means shortfall. Aim for a small surplus as a buffer.
  8. 8Use the AI insights to assess funding status, contribution adequacy, cost inflation, investment horizon, and earnings impact.
Formula

How It's Calculated

Projected savings (saving phase, monthly compounding):

  B_m = B_(m-1) × (1 + r/12) + PMT

  where B = balance, r = annual rate, PMT = monthly contribution.

  Final balance after n months:

  B = P × (1 + r/12)^n + PMT × [((1 + r/12)^n − 1) / (r/12)]

  where P = current balance, n = yearsToCollege × 12.

Projected college cost (inflated):

  Cost = annualCost × (1 + inflation)^yearsToCollege × collegeYears

  Default annualCost = $28,000 (4-year public in-state, 2026).
  Default collegeYears = 4.

Funding gap:

  Gap = Projected Savings − Projected College Cost

  Positive = surplus; Negative = shortfall.

Example: $15,000 current balance, $300/month, 6% return,
10 years to college, 5% college cost inflation.
- Projected savings ≈ $75,000 (after 10 years of contributions + growth)
- Projected cost = $28,000 × 1.05^10 × 4 ≈ $182,000 (4-year public)
- Funding gap ≈ −$107,000 (shortfall)

Closing the gap: +$200/month adds ~$33,000 over 10 years at 6%.
Glossary

Key Terms

FAQ

Frequently Asked Questions

Related Calculators